Prudential Checklist

THE NHP FOUNDATION AND ITS AFFILIATED ENTITIES

SUPPLEMENTARY INFORMATION - CONTINUED

UNAUDITED CONSOLIDATING STATEMENT OF FINANCIAL POSITION - TAX CREDIT ENTITIES - CONTINUED

December 31, 2017 __________

Bayview Preservation

Foxwood Preservation

St. Luke’s Preservation

Columbia Heights Village

Forest Park

Walnut Square

Net assets:

(546)

(703) (702)

(71)

(1,041) (1,141)

(389) (405)

- - -

Beginning net assets (GP) Beginning net assets (SLP) Beginning net assets (LP)

10

10

4,622,333

5,760,408

5,966,131

(4,279,998)

7,998,004

- -

- - -

- - -

- - -

- - -

(25,316,148) (25,372,803)

Transfers in

Contribution/distribution (GP) Contribution/distribution (LP)

(5,932)

-

-

-

-

-

-

Changes in Equity (GP)

-

-

-

-

-

-

Syndication costs (LP)

Excess of expenses over revenue attributable to the Organization (GP) - continued operations

(22)

(77)

(26)

(93)

(79)

(10)

Excess of expense over revenue attributable to noncontrolling interests (SLP) - continued operations Excess of expenses over revenue attributable to noncontrolling interests (LP) - continued operations

-

(77)

-

(93)

(55)

-

(219,363)

(769,599)

(264,851)

(932,698)

(789,080)

(104,965)

(568)

(780) (779)

(97)

(1,135) (1,235)

(468) (460)

(25,372,813)

Ending net asset (GP) Ending net asset (SLP) Ending net asset (LP)

10

10

-

4,397,038

4,990,809

5,701,280

(5,212,696)

7,208,924

(25,421,113)

4,396,480

4,989,250

5,701,193

(5,215,065)

7,207,996

(50,793,926)

Total net assets

$

13,979,201

$

31,049,345

$

32,274,498

$

26,781,783

$

18,893,836

$

40,078,374

Total liabilities and net assets

- 69 -

Powered by