Prudential Checklist

THE NHP FOUNDATION AND ITS AFFILIATED ENTITIES

SUPPLEMENTARY INFORMATION - CONTINUED

UNAUDITED CONSOLIDATING STATEMENT OF FINANCIAL POSITION - OTHER ENTITIES - CONTINUED

December 31, 2018 __________

Woodmont Manager

Workforce Housing, I

Wade Road GP

Walnut 209 Walnut Affordable

Total

Net assets: Beginning net assets (GP) Beginning net assets (LP)

8,842

37,243

1,000,049

- - - -

(292,098)

73,640,410 (11,686,470) (1,801,761) (780,000) (255,795) (2,069,848)

-

-

-

-

Transfers in (out) (GP) Transfers in (out) (LP)

- - - -

- - - -

- - - -

- -

Contribution/distribution (GP) Contribution/distribution (LP)

100

461,541

-

-

Excess of revenue over expenses (expenses over revenue) attributable to the Organization (GP) Excess of revenue over expenses (expenses over revenue) attributable to noncontrolling interests (LP)

88,796

189,084

(49)

114,990

(493,405)

2,758,359

-

-

-

-

-

1,161,282

Ending net asset (GP) Ending net asset (LP)

97,638

226,327

1,000,000

115,090

(323,962)

74,341,213 (13,375,036)

-

-

-

-

-

Total net assets

97,638

226,327

1,000,000

115,090

(323,962)

60,966,177

Liabilities and net assets

$

97,738

$

226,327

$

1,000,000

$

115,190

$

(323,862)

$

66,525,188

- 82 -

Powered by