Prudential Checklist

THE NHP FOUNDATION AND ITS AFFILIATED ENTITIES

SUPPLEMENTARY INFORMATION - CONTINUED

UNAUDITED CONSOLIDATING STATEMENT OF FINANCIAL POSITION - REAL ESTATE ENTITIES - CONTINUED

December 31, 2018 __________

Asmara Affordable

The Grove at Trinity Mills

Creek Hollow Heritage Square

The Highlands

Stone Ridge

Mark Twain NHPF

Net assets: Beginning net assets (GP) Beginning net assets (LP)

197,452

226,748

193,512

548,427

226,646

- -

-

-

-

-

-

Transfers in (out) (GP) Transfers in (out) (LP)

- - - -

- - - -

- - - -

- - - -

- - - -

(4,710,632)

-

Contribution/distribution (GP) Contribution/distribution (LP)

-

3,525,830

Excess of revenue over expenses (expenses over revenue) attributable to the Organization (GP) Excess of revenue over expenses (expenses over revenue) attributable to noncontrolling interests (LP)

(197,452)

(226,748)

(193,512)

(548,427)

(226,646)

-

-

-

-

-

-

(23,482)

Ending net asset (GP) Ending net asset (LP)

- -

- -

- -

- -

- -

(4,710,632) 3,502,348

Total net assets

-

-

-

-

-

(1,208,284)

Total liabilities and net assets

$

-

$

-

$

-

$

-

$

-

$

50,690,127

- 54 -

Powered by