Prudential Checklist

THE NHP FOUNDATION AND ITS AFFILIATED ENTITIES

SUPPLEMENTARY INFORMATION - CONTINUED

UNAUDITED CONSOLIDATING STATEMENT OF FINANCIAL POSITION - OTHER ENTITIES – CONTINUED

December 31, 2019 __________

New Covent Managing Member

NHPF Columbia Investor

NHPF Columbia Manager

Berry Manor NHPF, LLC

NDFD I

NDFD II

NHPF/WH

Net assets: Beginning net assets (GP) Beginning net assets (LP)

(2,390,022)

48

(7)

983,790

33,819,291

(356,462)

- - - -

-

-

-

-

-

-

Transfers in (out) (GP) Transfers in (out) (LP)

- -

- - - -

- - - -

- - - -

- -

- - - -

Contribution/distribution (GP) Contribution/distribution (LP)

(714,151)

589,838

(8,664)

-

-

-

Excess of revenue over expenses (expenses over revenue) attributable to the Organization (GP) Excess of revenue over expenses (expenses over revenue) attributable to noncontrolling interests (LP)

29,366

(53)

7

(11)

440,420

11,590

8,764

-

-

-

-

-

-

-

Ending net asset (GP) Ending net asset (LP)

(3,074,807)

(5)

- -

983,779

34,849,549

(344,872)

100

-

-

-

-

-

-

Total net assets

(3,074,807)

(5)

-

983,779

34,849,549

(344,872)

100

Liabilities and net assets

$

(2,929,754)

$

(5)

$

-

$

983,779

$

34,849,549

$

(344,872)

$

100

- 79 -

Powered by