Prudential Checklist

THE NHP FOUNDATION AND ITS AFFILIATED ENTITIES

SUPPLEMENTARY INFORMATION - CONTINUED

UNAUDITED CONSOLIDATING STATEMENT OF FINANCIAL POSITION - REAL ESTATE ENTITIES - CONTINUED

December 31, 2019 __________

Nannie Helen Owner Strand

New Mark Twain

Princess Anne Owner

Pines at Carolina

Berry Manor Owner, LP

Mark Twain NHPF

New Covent

Takoma Place

Net assets: Beginning net assets (GP) Beginning net assets (LP)

(4,710,632) 3,502,348

(79,797) (88,196)

(379,738)

115,032

(360,260)

(870,412) 1,637,075

(323,962)

- - - -

-

-

-

-

Transfers in (out) (GP) Transfers in (out) (LP)

1,633,686

- -

- - - -

(115,032)

- - - -

- - - -

- - - -

-

Contribution/distribution (GP) Contribution/distribution (LP)

-

-

- -

1,821,758

8,122,984

1,500,000

-

Excess of revenue over expenses (expenses over revenue) attributable to the Organization (GP) Excess of revenue over expenses (expenses over revenue) attributable to noncontrolling interests (LP)

(64)

79,797

(552,053)

-

(534,758)

(137)

(20,910)

45,663

(641,833)

88,196

-

-

-

(1,364,006)

-

-

Ending net asset (GP) Ending net asset (LP)

(3,077,010) 10,983,499

-

(931,791)

- -

(895,018)

(870,549)

(344,872)

1,867,421

1,500,000

-

-

273,069

-

-

Total net assets

7,906,489

1,500,000

(931,791)

-

(895,018)

(597,480)

(344,872)

1,867,421

Total liabilities and net assets

$

74,263,174

$

29,751,866

$

7,262,726

$

-

$

9,029,369

$

33,328,573

$

17,656,489

$

6,097,246

- 57 -

Powered by