Prudential Checklist

THE NHP FOUNDATION AND ITS AFFILIATED ENTITIES

SUPPLEMENTARY INFORMATION - CONTINUED

UNAUDITED CONSOLIDATING STATEMENT OF FINANCIAL POSITION - REAL ESTATE ENTITIES - CONTINUED

December 31, 2019 __________

Columbia Heights Village

ACT LaSalle

Anacostia Garden

Clipper Cove

Falls Church

Alexander House

Net assets: Beginning net assets (GP) Beginning net assets (LP)

107,284

(954,839)

(966,149)

(16,629,357)

(27,656,926) (24,173,273)

1,201,635

-

-

-

(940,520)

-

Transfers in (out) (GP) Transfers in (out) (LP)

- - - -

- - - -

- - - -

- - - -

- -

- - - -

Contribution/distribution (GP) Contribution/distribution (LP)

(1,994,076)

-

Excess of revenue over expenses (expenses over revenue) attributable to the Organization (GP)

(103,125)

(444,475)

(627,061)

375,262

881,289

(250,227)

Excess of revenue over expenses (expenses over revenue) attributable to noncontrolling interests (LP)

-

-

-

-

-

-

Ending net asset (GP) Ending net asset (LP)

4,159

(1,399,314)

(1,593,210)

(16,254,095)

(28,769,713) (24,173,273)

951,408

-

-

-

(940,520)

-

Total net assets

4,159

(1,399,314)

(1,593,210)

(17,194,615)

(52,942,986)

951,408

Total liabilities and net assets

$

1,814,311

$

5,918,810

$

8,712,209

$

7,976,154

$

35,048,626

$

8,344,127

- 55 -

Powered by